True Real Estate · Investment Offer · Personal offer
NEXA Royal Oasis Collection
Project at a glance
- Complex: NEXA Royal Oasis Collection (Pererenan, Canggu) — premium apartments with a rooftop infinity pool, rooftop lounge, sky fitness, coworking and concierge service
- Unit: Apartment 28B, 3rd floor, Mountain View, Second block
- Area: 44.9 m², studio, fully furnished, with kitchen
- Developer: NEXA · management company AUMANA Management
- Handover: September 2026 (developer's schedule)
Key unit parameters
Apartment 28B
Mountain View · 3rd floor · Second block
Leasehold
ownership terms
30 years + 20-year extension
land under the project
Handover
developer's schedule
September 2026
NEXA Royal Oasis Collection
Personal payment terms · Apartment 28B
Special terms: $80,000 (September 2026) + $20,000 (April 2027), the balance paid from rental income
| Date | Scheduled payment | Rental income | Remaining price |
|---|
Layout · Apartment 28B
Unit information
Financial model · apartment 28B $135,000
Conservative vs Target scenario
| Scenario | ADR | Occupancy | Revenue/year | Net income/year | Yield (full price) | Payback |
|---|---|---|---|---|---|---|
| Conservative | $130 | 75% | $35,471 | $16,192 | 11.99% | 8.34 years |
| Target | $183 | 75% | $50,014 | $22,837 | 16.92% | 5.91 years |
Conservative · net income by month
Net income / month
Target · net income by month
Net income / month
Expense structure, $
Tax · 10%
OTA commission · 10%
Management fee · 20%
Operating expenses · 17%
Target reference
Further Hotel
Average ADR$199/night
Average occupancy78%
Area36 m²
TypeUrban King – Gallery
ADR and occupancy by month · Estate Market
Revenue and profit by month · Estate Market
More competitors
Shore Amora Canggu
Average ADR$164/night
Average occupancy91%
Area55 m²
TypeTop Urban Suite
ADR and occupancy by month · Estate Market
Revenue and profit by month · Estate Market
Complex amenities
Rooftop Lounge
Rooftop infinity pool with panoramic views of Canggu
Sky fitness — rooftop gym
Coworking space
Concierge service
Reception
About the developer NEXA
3,860 m² completed15,807 m² under constructionfull cycle: development, architecture, construction, management, furniture
Completed NEXA projects
Oceanview ResidenceCompleted
Uluwatu
Four modern residences with panoramic ocean views in one of Bali's most prestigious areas.
NEXA StudioCompleted
Canggu
40 premium apartments in central Canggu: rooftop pool and ocean views.
Umalas ResidenceCompleted
Umalas
12 designer houses in a private location, eco-friendly materials and signature architecture.
NEXA VillaCompleted
Canggu
A boutique complex of four villas on a scenic riverside slope.
Wood ResidenceCompleted
Canggu
Three-storey villa: three bedrooms, two bathrooms and two terraces overlooking rice fields.
NEXA HillsideCompleted
Ubud
Private villa overlooking hills and a river on one side and jungle on the other.
NEXA Residences CangguCompleted
Canggu
Townhouse with 3 bedrooms and a private pool, 108 m², modern tropical architecture. Managed by Aumana.
Awards
Asia Pacific Property Awards 2024–2025 — winner in the “Residential Property, Indonesia” category, Wood Residence project.
Luxury Lifestyle Awards 2025 — winner in the Best Luxury Hotel Development category, Oasis Hotels Collection project.
Management company
The management company of Royal Oasis Collection is AUMANA Management.
Contacts